| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €320.2B | €272.5B | €185.7B | — | — | — | +17.5% | |
| Trade Receivables | €392.8M | €381.1M | €303.5M | €318.1M | €395.0M | €181.2M | +3.1% | |
| Non-Current Assets | €7.5B | €6.7B | €6.6B | €6.7B | €6.7B | €1.9B | +12.1% | |
| Cash & Equivalents | €1.6B | €1.7B | €1.4B | €1.0B | €804.4M | €629.5M | -4.8% | |
| Derivative Assets | €110K | — | — | — | — | — | — | |
| Investment Property | €6.3M | — | — | — | — | — | — | |
| Property, Plant & Equipment | €125.2M | €106.2M | €114.4M | €109.4M | €97.6M | €56.0M | +17.8% | |
| Deferred Tax Assets | €25.6M | €30.4M | €31.3M | €18.9M | €37.5M | €20.8M | -15.7% | |
| Total Assets | €327.6B | €279.1B | €192.2B | €175.1B | €145.9B | €2.9B | +17.4% | |
| Liabilities | ||||||||
| Current Liabilities | €319.3B | €271.5B | €184.5B | — | — | — | +17.6% | |
| Trade Payables | — | — | — | — | €439.9M | €185.8M | — | |
| Non-Current Liabilities | €3.6B | €3.2B | €3.7B | €3.7B | €3.8B | €1.5B | +13.3% | |
| Deferred Tax Liabilities | €509.8M | €496.8M | €531.9M | €552.6M | €592.4M | €92.9M | +2.6% | |
| Equity | ||||||||
| Share Capital | €165.9M | €166.8M | €171.4M | €171.4M | €171.4M | €112.0M | -0.5% | |
| Share Premium | €2.2B | €2.2B | €2.4B | €2.4B | €2.4B | €116.6M | -0.9% | |
| Retained Earnings | €2.2B | €1.8B | €1.5B | €1.3B | €1.0B | €826.3M | +19.0% | |
| Other Reserves | €199.7M | €138.9M | €40.6M | €77.2M | €63.6M | €23.8M | +43.8% | |
| Minority Interests | €197.2M | €156.8M | €139.7M | €126.3M | €85.3M | €30.2M | +25.8% | |
| Total Equity | €4.7B | €4.4B | €4.1B | €4.0B | €3.7B | €1.1B | +7.6% | |