| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €379.2M | €390.1M | €399.1M | €251.6M | €196.0M | €203.0M | -2.8% | |
| Inventories | €99.1M | €91.1M | €91.5M | €87.2M | €50.0M | €47.0M | +8.8% | |
| Trade Receivables | €134.9M | €137.0M | €141.9M | €84.9M | €64.5M | €61.2M | -1.5% | |
| Non-Current Assets | €865.5M | €831.6M | €863.2M | €356.6M | €221.3M | €187.7M | +4.1% | |
| Cash & Equivalents | €92.9M | €117.3M | €87.0M | €55.9M | €52.9M | €49.5M | -20.8% | |
| Property, Plant & Equipment | €195.2M | €162.8M | €128.0M | €97.3M | €80.0M | €66.3M | +19.8% | |
| Goodwill | €418.3M | €415.1M | €569.0M | €134.0M | €98.7M | €96.4M | +0.8% | |
| Intangible Assets | €170.6M | €175.0M | €112.2M | €84.6M | €19.7M | €4.2M | -2.5% | |
| Deferred Tax Assets | €27.2M | €19.8M | €13.8M | €9.4M | €1.4M | €4.4M | +36.9% | |
| Total Assets | €1.2B | €1.2B | €1.3B | €608.1M | €417.4M | €390.8M | +1.9% | |
| Liabilities | ||||||||
| Current Liabilities | €212.2M | €191.7M | €223.9M | €154.4M | €101.7M | €109.2M | +10.7% | |
| Non-Current Liabilities | €413.7M | €397.0M | €359.5M | €236.3M | €143.8M | €138.7M | +4.2% | |
| Deferred Tax Liabilities | €16.0M | €15.4M | €15.6M | €18.3M | €5.2M | €2.9M | +4.0% | |
| Total Liabilities | €625.9M | €588.8M | €583.4M | €390.6M | €245.5M | €247.9M | +6.3% | |
| Equity | ||||||||
| Minority Interests | €249.5M | €253.8M | €274.3M | €56.4M | €40.3M | €25.6M | -1.7% | |
| Total Equity | €618.8M | €633.0M | €678.9M | €217.5M | €171.9M | €142.9M | -2.3% | |