| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €1.4B | €1.2B | €1.1B | €877.5M | €750.3M | €663.3M | +10.0% | |
| Expenses | ||||||||
| Staff Costs | €259.9M | €234.6M | €205.3M | €173.6M | €152.9M | €137.1M | +10.8% | |
| Depreciation & Amortisation | €40.2M | €36.6M | €32.9M | €25.2M | — | — | +9.9% | |
| Profit | ||||||||
| Operating Profit | €227.6M | €201.5M | €170.4M | €136.4M | €119.7M | €106.5M | +13.0% | |
| Profit Before Tax | €225.2M | €199.3M | €167.9M | €134.0M | €117.3M | €103.5M | +13.0% | |
| Tax Expense | €52.9M | €46.8M | €38.6M | €30.7M | €26.6M | €21.0M | +13.2% | |
| Profit After Tax | €172.3M | €152.5M | €129.3M | €103.3M | €90.7M | €82.5M | +13.0% | |
| Attributable to Shareholders | €172.3M | €152.6M | €129.3M | €103.2M | €90.8M | €82.6M | +12.9% | |
| Minority Interests | €11K | -€95K | €72K | €43K | -€24K | -€48K | +111.6% | |
| Total Comprehensive Income | €133.7M | €179.0M | €120.0M | €93.7M | €111.8M | €55.4M | -25.3% | |
| Basic EPS | €212 | €188 | €159 | — | — | — | +12.9% | |
| Diluted EPS | €212 | €188 | €159 | — | — | — | +13.0% | |