| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.0B | €2.0B | €1.7B | €1.4B | €1.4B | €1.3B | -1.5% | |
| Cost of Sales | €226.5M | €234.0M | €213.9M | €185.9M | €185.4M | €167.7M | -3.2% | |
| Expenses | ||||||||
| Staff Costs | €257.7M | €251.5M | €215.6M | €157.0M | €148.6M | €146.9M | +2.5% | |
| Depreciation & Amortisation | €418.4M | €411.5M | €333.3M | €246.5M | €279.2M | €250.2M | +1.7% | |
| Impairment Charges | -€1.9M | €783K | €1.4M | €1.1M | €1.6M | €689K | -345.0% | |
| Profit | ||||||||
| Operating Profit | €136.3M | €118.8M | €78.8M | €95.7M | €55.7M | €69.4M | +14.7% | |
| Finance Income | €2K | €2K | €0 | €0 | €0 | €0 | +0.0% | |
| Finance Costs | €97.0M | €114.6M | €81.0M | €14.1M | €3.2M | €5.3M | -15.3% | |
| Profit Before Tax | €39.4M | €4.3M | -€2.2M | €81.6M | €52.5M | €64.1M | +818.5% | |
| Tax Expense | -€1.9M | -€12.9M | €8.6M | €23.5M | €12.8M | €10.1M | +84.8% | |
| Profit After Tax | €41.3M | €17.2M | -€10.8M | €58.2M | €39.7M | €54.0M | +140.8% | |
| Attributable to Shareholders | €41.3M | €22.1M | €44K | €58.2M | €39.7M | €54.0M | +86.5% | |
| Minority Interests | €0 | -€5.0M | -€10.8M | — | — | — | +100.0% | |
| Total Comprehensive Income | €50.0M | €12.6M | -€26.5M | €64.8M | €39.5M | €54.0M | +298.3% | |
| Basic EPS | €1 | €0 | €0 | €1 | €0 | €0 | +79.4% | |
| Diluted EPS | €1 | €0 | €0 | €1 | €0 | €0 | +79.4% | |