| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | €1.3B | €1.3B | €1.2B | €1.1B | €860.5M | +0.8% | |
| Trade Receivables | €438.5M | €457.0M | €412.9M | €371.8M | €270.8M | -4.0% | |
| Non-Current Assets | €1.7B | €1.7B | €1.1B | €1.1B | €1.1B | +0.6% | |
| Cash & Equivalents | €182.4M | €177.0M | €156.1M | €320.3M | €230.1M | +3.1% | |
| Derivative Assets | €4.1M | €3.0M | €600K | €600K | €0 | +36.7% | |
| Property, Plant & Equipment | €1.2B | €1.2B | €888.7M | €886.6M | €862.2M | +6.7% | |
| Goodwill | €74.8M | €31.8M | €32.1M | €32.3M | €33.4M | +135.2% | |
| Intangible Assets | €244.2M | €286.9M | €107.0M | €109.2M | €135.6M | -14.9% | |
| Deferred Tax Assets | €59.1M | €50.2M | €18.2M | €33.5M | €32.2M | +17.7% | |
| Current Tax Assets | €12.2M | €15.9M | €16.8M | €5.5M | €7.5M | -23.3% | |
| Total Assets | €2.9B | €2.9B | €2.3B | €2.2B | €2.0B | +0.7% | |
| Liabilities | |||||||
| Current Liabilities | €599.7M | €490.0M | €453.6M | €597.7M | €361.6M | +22.4% | |
| Trade Payables | €433.0M | €405.5M | €383.2M | €365.9M | €269.9M | +6.8% | |
| Non-Current Liabilities | €422.7M | €476.0M | €444.0M | €477.9M | €700.6M | -11.2% | |
| Deferred Tax Liabilities | €114.1M | €126.5M | €56.3M | €65.4M | €66.3M | -9.8% | |
| Current Tax Liabilities | €5.6M | €2.1M | €1.9M | €1.6M | €2.4M | +166.7% | |
| Total Liabilities | €1.0B | €966.0M | €897.6M | €1.1B | €1.1B | +5.8% | |
| Equity | |||||||
| Share Capital | €428.3M | €428.3M | €216.2M | €216.2M | €216.2M | +0.0% | |
| Share Premium | €1.7B | €1.7B | €238.0M | €238.0M | €238.0M | +0.0% | |
| Minority Interests | €16.4M | €17.9M | €1.5M | €1.3M | €1.1M | -8.4% | |
| Total Equity | €1.9B | €1.9B | €1.4B | €1.1B | €904.1M | -1.9% | |