| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | €941.3M | €839.1M | €699.1M | €614.2M | €580.7M | €442.7M | +12.2% | |
| Depreciation & Amortisation | €199.9M | €188.7M | €170.1M | €160.2M | €125.7M | €57.8M | +5.9% | |
| Net Cash from Operating | €812.1M | €708.6M | €826.1M | €616.5M | €543.7M | €278.0M | +14.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | €24.7M | €18.0M | €27.7M | €31.9M | €33.4M | €6.6M | +37.3% | |
| Acquisitions | €295.9M | €65.2M | €2.5M | €66.0M | €4.2B | €80.4M | +354.0% | |
| Net Cash from Investing | -€387.7M | -€37.1M | €155.4M | -€128.5M | -€4.2B | -€104.7M | -945.9% | |
| Financing Activities | ||||||||
| Share Issues | — | — | — | — | €2.4B | — | — | |
| Share Buybacks | €411.0M | €106.7M | €219.1M | €18K | €31.8M | €13.2M | +285.3% | |
| Dividends Paid | €330.0M | €281.5M | €244.1M | €215.0M | €173.2M | €115.1M | +17.2% | |
| Net Cash from Financing | -€495.1M | -€441.7M | -€519.7M | -€276.5M | €3.8B | €104.2M | -12.1% | |
| Cash Movement | ||||||||
| FX Adjustments | -€9.0M | -€5.2M | -€14.1M | -€19.9M | €12.7M | -€17.9M | -74.2% | |