| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $76K | $46K | $75K | $60K | $60K | +65.6% | |
| Cost of Sales | $69K | $85K | $76K | $65K | $69K | -18.6% | |
| Gross Profit | $7K | -$39K | -$324 | -$5K | -$9K | +117.5% | |
| Expenses | |||||||
| Operating Expenses | $7.1M | $5.5M | $4.9M | $5.6M | $2.9M | +29.0% | |
| Depreciation & Amortisation | $227K | $193K | $163K | $144K | $186K | +17.7% | |
| Profit | |||||||
| Operating Profit | -$7.1M | -$5.5M | -$4.9M | -$5.6M | -$3.0M | -27.9% | |
| Profit Before Tax | -$7.2M | -$7.0M | -$4.9M | -$7.1M | — | -3.4% | |
| Tax Expense | $0 | $0 | $0 | $0 | $0 | — | |
| Profit After Tax | -$7.2M | -$7.1M | -$4.9M | -$7.5M | -$5.0M | -2.7% | |
| Attributable to Shareholders | -$7.2M | -$7.0M | -$4.9M | -$7.1M | -$5.0M | -3.4% | |
| Basic EPS | -$13.61 | -$7478.90 | -$79782.00 | -$19.61 | -$6.58 | +99.8% | |
| Diluted EPS | -$13.61 | -$7478.90 | -$79782.00 | -$19.61 | -$6.58 | +99.8% | |