| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.5M | $21.1M | $22.1M | $4.5M | $19.8M | $16.2M | -78.8% | |
| Cost of Sales | $3.2M | $12.8M | $14.6M | $3.7M | $11.3M | $12.1M | -74.8% | |
| Gross Profit | $1.2M | $8.3M | $7.5M | $748K | $8.5M | $4.2M | -85.0% | |
| Expenses | ||||||||
| Operating Expenses | $19.6M | $25.2M | $25.0M | $11.6M | $34.8M | $18.4M | -22.2% | |
| Depreciation & Amortisation | $1.1M | $1.1M | $1.1M | $883K | $121K | $0 | +0.0% | |
| Profit | ||||||||
| Operating Profit | -$15.2M | -$4.1M | -$2.9M | -$7.1M | -$15.0M | -$2.2M | -268.0% | |
| Profit Before Tax | -$48.9M | -$4.0M | -$61.2M | -$46.2M | -$118.5M | -$4.7M | -1118.4% | |
| Tax Expense | $432K | $151K | $92K | — | $534K | $9K | +186.6% | |
| Profit After Tax | -$49.4M | -$4.2M | -$61.3M | -$46.2M | -$119.0M | -$4.4M | -1084.7% | |
| Attributable to Shareholders | -$47.4M | -$4.0M | -$58.9M | -$40.5M | -$119.0M | -$5.1M | -1095.6% | |
| Minority Interests | -$1.9M | -$200K | -$2.3M | -$5.7M | -$15.7M | — | -868.1% | |
| Total Comprehensive Income | -$47.7M | -$8.6M | -$61.6M | -$45.7M | -$123.0M | -$3.9M | -451.1% | |
| Basic EPS | -$2.22 | -43.00¢ | -$6.52 | -$6.22 | -$73.85 | — | -416.3% | |
| Diluted EPS | -$2.22 | -43.00¢ | -$6.52 | -$6.22 | — | — | -416.3% | |