| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $24.8M | $12.5M | $0 | $0 | $40.0M | $33.9M | +98.2% | |
| Cost of Sales | $14.7M | $6.2M | $0 | $0 | $31.2M | $25.0M | +134.9% | |
| Gross Profit | $10.2M | $5.6M | $0 | $0 | $8.9M | $8.8M | +80.4% | |
| Expenses | ||||||||
| Operating Expenses | $33.0M | $12.6M | $19.8M | $3.1M | $12.1M | $17.8M | +162.8% | |
| Depreciation & Amortisation | $3.3M | $1.3M | $1.5M | $2K | $4.2M | $4.1M | +153.7% | |
| Profit | ||||||||
| Operating Profit | -$22.9M | -$6.9M | -$19.8M | -$3.1M | -$16.8M | -$9.0M | -230.1% | |
| Profit Before Tax | -$428.2M | -$8.5M | -$17.5M | $1.4M | $3.0M | -$8.9M | -4961.2% | |
| Tax Expense | -$86.7M | -$160K | -$429K | -$6.6M | $273K | $427K | -54113.8% | |
| Profit After Tax | -$344.7M | -$3.9M | -$7.8M | $11.0M | -$16.9M | -$8.5M | -8694.5% | |
| Attributable to Shareholders | -$344.5M | -$7.6M | -$7.8M | $11.0M | -$16.9M | -$8.5M | -4452.2% | |
| Total Comprehensive Income | -$348.5M | -$9.9M | -$7.8M | $11.0M | -$16.9M | -$8.6M | -3425.5% | |
| Basic EPS | -$5.91 | -68.00¢ | -$1.95 | $3.49 | -$6.35 | -$4.59 | -769.1% | |
| Diluted EPS | -$5.91 | -68.00¢ | -$1.95 | $3.49 | -$6.35 | -$4.59 | -769.1% | |