| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $124K | $21K | $122K | $3.5M | $595K | $17K | +499.0% | |
| Cost of Sales | $21K | $53K | $376K | $2.1M | $184K | $11K | -59.6% | |
| Gross Profit | $103K | -$32K | -$254K | $1.4M | $410K | $5K | +422.9% | |
| Expenses | ||||||||
| Operating Expenses | $14.1M | $13.8M | $13.0M | $15.4M | $4.3M | $1.4M | +2.1% | |
| Depreciation & Amortisation | $4.8M | $4.8M | $4.9M | $4.8M | $2.0M | $15K | -0.4% | |
| Profit | ||||||||
| Operating Profit | -$14.0M | -$13.8M | -$13.2M | -$14.0M | -$3.9M | -$1.4M | -1.1% | |
| Profit Before Tax | -$14.8M | -$14.9M | -$13.8M | -$14.0M | -$21K | -$10K | +0.6% | |
| Tax Expense | $800 | $800 | $800 | $0 | — | $0 | +0.0% | |
| Profit After Tax | -$14.8M | -$14.9M | -$13.8M | $14.0M | $3.9M | -$1.5M | +0.6% | |
| Attributable to Shareholders | -$14.8M | -$14.9M | -$13.8M | -$14.0M | -$3.9M | -$1.5M | +0.6% | |
| Total Comprehensive Income | -$14.6M | -$15.0M | -$13.8M | -$14.2M | -$3.9M | — | +2.6% | |
| Basic EPS | -$3.46 | -$7.82 | -$3.36 | — | — | — | +55.8% | |
| Diluted EPS | -$3.46 | -$7.82 | -$3.36 | — | — | — | +55.8% | |