| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $4.5M | $948K | $419K | $305K | +376.4% | |
| Cost of Sales | $2.1M | $302K | $293K | $167K | +584.3% | |
| Gross Profit | $2.5M | $646K | $126K | $138K | +279.3% | |
| Expenses | ||||||
| Operating Expenses | $18.5M | $7.5M | $5.1M | $5.0M | +144.5% | |
| Depreciation & Amortisation | $543K | $467K | $158K | $151K | +16.4% | |
| Profit | ||||||
| Operating Profit | -$16.0M | -$6.9M | -$4.9M | -$4.8M | -131.9% | |
| Profit Before Tax | -$17.6M | -$26.0M | -$5.5M | -$5.4M | +32.5% | |
| Tax Expense | — | -$54K | — | — | — | |
| Profit After Tax | -$17.6M | -$26.0M | -$5.5M | -$5.4M | +32.4% | |
| Attributable to Shareholders | -$17.6M | -$26.0M | -$5.5M | -$5.4M | +32.4% | |
| Minority Interests | $4K | $679 | $726 | -$13K | +426.7% | |
| Total Comprehensive Income | -$17.8M | -$26.0M | -$5.5M | — | +31.4% | |
| Basic EPS | -23.00¢ | -58.00¢ | -13.00¢ | — | +60.3% | |
| Diluted EPS | -23.00¢ | -58.00¢ | -13.00¢ | — | +60.3% | |