| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $327.1M | $291.9M | $286.8M | $247.3M | $177.1M | $175.1M | +12.1% | |
| Expenses | ||||||||
| Operating Expenses | $345.3M | $289.9M | $285.6M | $251.7M | $168.3M | $184.3M | +19.1% | |
| Depreciation & Amortisation | $12.3M | $4.4M | $2.8M | $4.2M | $1.9M | $3.1M | +183.3% | |
| Profit | ||||||||
| Operating Profit | -$11.2M | $1.9M | $1.3M | -$4.4M | $8.8M | -$9.2M | -686.8% | |
| Profit Before Tax | $86.0M | -$5.0M | -$4.0M | -$11.4M | $13.4M | -$11.8M | +1824.5% | |
| Tax Expense | $1.4M | $423K | $729K | $432K | $1.2M | -$3.4M | +223.6% | |
| Profit After Tax | $84.7M | -$5.4M | -$4.7M | -$11.8M | $12.2M | -$8.4M | +1664.4% | |
| Attributable to Shareholders | $78.0M | -$6.1M | -$6.8M | -$12.3M | $10.9M | -$7.3M | +1370.1% | |
| Minority Interests | $6.7M | $729K | $2.1M | $510K | $1.3M | -$1.1M | +814.7% | |
| Total Comprehensive Income | $89.5M | -$6.0M | -$5.6M | -$10.7M | $12.6M | -$8.6M | +1597.9% | |
| Basic EPS | $28.85 | -$2.23 | -$2.42 | -$4.32 | $3.79 | -$2.53 | +1393.7% | |
| Diluted EPS | $28.85 | -$2.23 | -$2.42 | -$4.32 | $3.78 | -$2.53 | +1393.7% | |