| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | $1.3M | $148K | $81K | $1.1M | $293K | +786.7% | |
| Inventories | $253K | — | — | — | — | — | |
| Cash & Equivalents | $1.0M | $4K | $11K | $497K | — | +27532.9% | |
| Total Assets | $1.3M | $148K | $20.0M | $300.2M | $293K | +786.7% | |
| Liabilities | |||||||
| Current Liabilities | $7.6M | $1.7M | $403K | $303K | $294K | +349.8% | |
| Trade Payables | $1.0M | $310K | $152K | $181K | $273 | +227.0% | |
| Total Liabilities | $7.7M | $1.7M | $403K | $11.1M | $294K | +355.5% | |
| Equity | |||||||
| Share Capital | $353 | $69 | — | — | — | +411.6% | |
| Share Premium | $20.9M | $1.2M | $11.0M | — | $24K | +1588.0% | |
| Retained Earnings | -$27.3M | -$2.8M | -$11.3M | -$9.9M | -$25K | -881.5% | |
| Total Equity | -$6.4M | -$1.5M | -$488K | -$9.9M | -$475 | -314.0% | |