| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $92K | $667K | — | $7K | $10K | $23K | -86.1% | |
| Cost of Sales | $152K | $401K | — | $64K | $246K | $130K | -62.2% | |
| Gross Profit | -$59K | $266K | — | -$57K | -$236K | -$106K | -122.4% | |
| Expenses | ||||||||
| Operating Expenses | $31.6M | $44.1M | $42.1M | $5.9M | $3.3M | $1.2M | -28.4% | |
| Depreciation & Amortisation | $119K | $44K | $25K | $15K | — | — | +171.6% | |
| Profit | ||||||||
| Operating Profit | -$31.7M | -$43.9M | -$42.1M | -$5.9M | -$3.5M | -$1.3M | +27.8% | |
| Profit Before Tax | -$31.9M | -$44.4M | -$42.0M | -$6.1M | -$4.0M | -$1.5M | +28.1% | |
| Tax Expense | — | $19K | — | — | — | — | — | |
| Profit After Tax | -$31.9M | -$44.4M | -$42.0M | -$6.1M | -$4.0M | -$1.5M | +28.2% | |
| Attributable to Shareholders | -$28.1M | -$42.2M | -$40.8M | -$4.9M | -$2.8M | -$1.1M | +33.5% | |
| Minority Interests | -$3.8M | -$2.2M | -$1.2M | -$1.1M | -$1.3M | -$404K | -74.6% | |
| Total Comprehensive Income | -$31.2M | -$44.5M | -$42.1M | -$5.4M | -$4.0M | -$1.7M | +29.7% | |
| Basic EPS | -$1.54 | -$2.91 | -$4.37 | -$1.07 | -75.00¢ | — | +47.1% | |
| Diluted EPS | -$1.54 | -$2.91 | -$4.37 | -$1.07 | — | — | +47.1% | |