| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $66.4M | $65.2M | $107.4M | $96.7M | $65.6M | $27.6M | +1.8% | |
| Cost of Sales | $20.6M | $16.1M | $40.8M | $44.4M | $36.4M | $8.3M | +27.4% | |
| Gross Profit | $45.8M | $49.1M | $66.6M | $52.3M | $29.2M | $19.4M | -6.6% | |
| Expenses | ||||||||
| Operating Expenses | $53.7M | $50.6M | $83.7M | $162.2M | $88.1M | $40.5M | +5.9% | |
| Depreciation & Amortisation | — | $8.3M | $8.8M | $10.1M | $9.2M | $5.7M | — | |
| Profit | ||||||||
| Operating Profit | -$7.8M | -$1.6M | -$17.1M | -$109.9M | -$58.9M | -$21.1M | -392.0% | |
| Profit Before Tax | -$13.7M | -$10.4M | -$17.1M | -$108.9M | -$58.0M | -$13.6M | -32.4% | |
| Tax Expense | $437K | $2.1M | $0 | -$110K | $259K | $0 | -79.6% | |
| Profit After Tax | -$13.6M | -$15.8M | -$17.1M | -$108.8M | -$58.3M | -$13.6M | +14.4% | |
| Attributable to Shareholders | -$13.6M | -$15.8M | -$17.1M | -$108.8M | -$58.3M | -$13.6M | +14.4% | |
| Basic EPS | -$2.16 | -$2.86 | -$5.11 | -$74.01 | -$3.48 | — | +24.5% | |
| Diluted EPS | — | — | -$5.11 | -$74.01 | -$3.48 | — | — | |