| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $39.8M | $59.3M | $43.6M | $84.4M | $43.9M | $4.4M | -32.9% | |
| Cost of Sales | $22.4M | $39.0M | $557 | $45K | $9.9M | $3.2M | -42.5% | |
| Gross Profit | $17.3M | $20.3M | $15.0M | $36.7M | $34.0M | $1.3M | -14.5% | |
| Expenses | ||||||||
| Operating Expenses | $36.6M | $51.4M | $75.3M | $80.8M | $76.6M | $7.1M | -28.8% | |
| Depreciation & Amortisation | $5.6M | $17.9M | $38.1M | $63.2M | $14.1M | $4.6M | -68.7% | |
| Profit | ||||||||
| Operating Profit | -$19.3M | -$31.2M | -$60.3M | -$44.1M | -$42.7M | -$2.4M | +38.1% | |
| Profit Before Tax | -$23.6M | -$45.4M | -$52.6M | -$54.0M | -$45.2M | -$4.9M | +47.9% | |
| Tax Expense | $13K | $977K | $5.9M | — | $278K | $129K | -98.7% | |
| Profit After Tax | -$23.7M | -$46.3M | -$58.5M | -$54.0M | -$45.5M | -$5.1M | +48.9% | |
| Attributable to Shareholders | -$23.7M | -$46.1M | -$60.4M | -$52.8M | -$45.0M | -$5.1M | +48.7% | |
| Minority Interests | — | -$205K | $1.9M | -$1.3M | -$498K | -$27K | — | |
| Total Comprehensive Income | -$23.5M | -$46.8M | -$62.8M | -$48.5M | -$44.6M | -$6.1M | +49.8% | |
| Basic EPS | -$20.11 | -$51.75 | -$3.86 | -$4.16 | -$4.79 | — | +61.1% | |
| Diluted EPS | -$20.11 | -$51.75 | -$3.86 | -$4.16 | — | — | +61.1% | |