| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $13.7M | $6.4M | $3.2M | $889K | +113.3% | |
| Cost of Sales | $11.7M | $5.7M | $2.9M | $923K | +106.8% | |
| Gross Profit | $2.0M | $782K | -$96K | -$171K | +160.2% | |
| Expenses | ||||||
| Operating Expenses | $7.4M | $4.7M | $3.4M | $2.2M | +57.9% | |
| Depreciation & Amortisation | — | — | $224K | $93K | — | |
| Profit | ||||||
| Operating Profit | -$5.4M | -$3.9M | -$3.5M | -$2.4M | -37.4% | |
| Profit Before Tax | -$6.1M | -$4.8M | -$3.9M | — | -28.9% | |
| Profit After Tax | -$6.1M | -$4.8M | -$3.9M | -$4.6M | -28.9% | |
| Attributable to Shareholders | -$6.1M | -$4.8M | -$3.9M | -$4.6M | -28.9% | |
| Total Comprehensive Income | -$6.1M | -$4.8M | -$3.9M | — | -27.9% | |
| Basic EPS | -57.00¢ | -83.00¢ | -$1.44 | -$3.87 | +31.3% | |
| Diluted EPS | -57.00¢ | -83.00¢ | -$1.44 | -$3.87 | +31.3% | |