| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $573.0M | $575.9M | $550.2M | $430.5M | $388.5M | $304.3M | -0.5% | |
| Expenses | ||||||||
| Operating Expenses | — | $571.6M | $487.3M | $366.2M | $320.0M | $304.4M | — | |
| Depreciation & Amortisation | $50.9M | $49.6M | $41.0M | $27.1M | $26.8M | $26.5M | +2.7% | |
| Profit | ||||||||
| Operating Profit | $51.3M | -$22.2M | $64.0M | $67.6M | $68.5M | -$127K | +331.4% | |
| Profit Before Tax | -$51.1M | -$119.9M | -$23.8M | $6.0M | $28.1M | -$43.3M | +57.3% | |
| Tax Expense | $2.7M | $26.6M | -$5.3M | -$7.7M | $6.4M | $4.8M | -89.7% | |
| Profit After Tax | -$53.9M | -$146.5M | -$18.5M | $13.7M | $21.8M | -$48.1M | +63.2% | |
| Attributable to Shareholders | -$61.4M | -$153.6M | -$28.2M | $8.0M | $20.6M | -$48.0M | +60.0% | |
| Minority Interests | $7.5M | $7.1M | $9.7M | $5.7M | $1.2M | -$134K | +6.1% | |
| Total Comprehensive Income | -$51.9M | -$148.9M | -$14.7M | $3.9M | $21.3M | -$44.7M | +65.1% | |
| Basic EPS | -$2.04 | -$5.02 | -93.00¢ | 27.00¢ | 70.00¢ | -$1.62 | +59.4% | |
| Diluted EPS | -$2.04 | -$5.02 | -93.00¢ | 25.00¢ | 66.00¢ | -$1.62 | +59.4% | |