| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $65.7M | $78.2M | $49.1M | $68.0M | $56.1M | $31.4M | -15.9% | |
| Cost of Sales | — | — | — | — | $813K | — | — | |
| Expenses | ||||||||
| Operating Expenses | $80.9M | $70.3M | $64.8M | $76.9M | $57.0M | $44.9M | +15.1% | |
| Depreciation & Amortisation | $6.0M | $3.8M | $3.8M | $3.8M | $4.6M | $6.9M | +57.3% | |
| Profit | ||||||||
| Operating Profit | -$15.2M | $7.9M | -$15.7M | -$8.9M | -$925K | -$13.5M | -291.3% | |
| Profit Before Tax | -$11.5M | $3.9M | -$21.3M | -$9.6M | $1.5M | -$63.2M | -397.2% | |
| Tax Expense | -$2.8M | $106K | $10K | $119K | -$788K | -$315K | -2782.1% | |
| Profit After Tax | -$8.7M | $3.8M | -$21.3M | -$9.7M | $2.3M | -$62.9M | -330.0% | |
| Attributable to Shareholders | -$8.7M | $3.8M | -$21.3M | -$9.7M | $2.3M | -$62.9M | -330.0% | |
| Minority Interests | $178K | $162K | $142K | $39K | $59K | -$85K | +9.9% | |
| Total Comprehensive Income | -$8.8M | $3.6M | -$21.4M | -$10.0M | $2.2M | -$63.1M | -342.0% | |
| Basic EPS | -49.00¢ | 18.00¢ | -$1.78 | -$1.13 | 21.00¢ | -49.00¢ | -372.2% | |
| Diluted EPS | -49.00¢ | 16.00¢ | -$1.78 | -$1.13 | 20.00¢ | -49.00¢ | -406.3% | |