| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $87.7M | $69.9M | $67.7M | $54.0M | $49.9M | $49.9M | +25.4% | |
| Expenses | ||||||||
| Operating Expenses | $78.2M | $65.9M | $61.1M | $52.0M | $47.8M | $51.2M | +18.7% | |
| Depreciation & Amortisation | $257K | $267K | $279K | $379K | $480K | $524K | -3.7% | |
| Profit | ||||||||
| Operating Profit | $9.5M | $4.1M | $6.7M | $2.0M | $2.2M | -$1.3M | +134.1% | |
| Profit Before Tax | $150.1M | $104.3M | $28.1M | -$102.5M | $153.1M | $4.2M | +43.9% | |
| Tax Expense | $38.0M | $26.2M | $6.7M | -$26.9M | $40.1M | $185K | +45.0% | |
| Profit After Tax | $112.1M | $78.1M | $21.5M | -$21.5M | $112.9M | $4.0M | +43.6% | |
| Attributable to Shareholders | $112.1M | $78.1M | $21.5M | -$21.5M | $112.9M | $4.0M | +43.6% | |
| Total Comprehensive Income | — | $78.1M | $21.5M | — | — | — | — | |
| Basic EPS | $81.41 | $56.73 | $15.58 | -$54.81 | $81.77 | — | +43.5% | |
| Diluted EPS | $81.41 | $56.73 | — | — | — | — | +43.5% | |