| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $377K | $108K | $300K | — | $500K | — | +249.1% | |
| Cost of Sales | $198K | $71K | $273K | $1.1M | — | — | +178.9% | |
| Gross Profit | $179K | $37K | $27K | — | $500K | — | +383.8% | |
| Expenses | ||||||||
| Depreciation & Amortisation | $3.0M | $3.0M | — | $2K | $3K | $5K | +0.0% | |
| Profit | ||||||||
| Operating Profit | -$1.2M | -$1.0M | -$802K | -$1.1M | -$442K | -$1.3M | -17.7% | |
| Profit Before Tax | — | -$985K | — | — | — | — | — | |
| Profit After Tax | -$1.2M | -$985K | -$726K | -$1.1M | -$888K | -$1.4M | -26.0% | |
| Attributable to Shareholders | -$1.2M | -$985K | -$726K | -$1.1M | -$888K | -$1.4M | -26.0% | |
| Total Comprehensive Income | -$1.2M | -$985K | — | -$1.1M | -$888K | -$1.4M | -26.2% | |
| Basic EPS | -57.00¢ | -45.00¢ | -2.00¢ | -6.00¢ | -2.00¢ | — | -26.7% | |
| Diluted EPS | -57.00¢ | -45.00¢ | -2.00¢ | -6.00¢ | -2.00¢ | — | -26.7% | |