| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $39.1M | $2.7M | $2.1M | $3.4M | $6.5M | $2.4M | +1361.8% | |
| Cost of Sales | $8.7M | $2.3M | $5.5M | $3.0M | $4.7M | $2.0M | +278.1% | |
| Gross Profit | $30.4M | $376K | -$3.5M | $395K | $1.9M | $427K | +7985.1% | |
| Expenses | ||||||||
| Operating Expenses | $62.9M | $21.5M | $18.0M | $18.4M | $13.4M | $11.7M | +192.3% | |
| Depreciation & Amortisation | $10.3M | $70K | $98K | $122K | $79K | $66K | +14668.6% | |
| Profit | ||||||||
| Operating Profit | -$32.5M | -$21.1M | -$21.5M | -$18.0M | -$11.5M | -$11.3M | -53.6% | |
| Profit Before Tax | -$79.0M | -$51.4M | -$18.7M | -$16.1M | -$11.8M | -$12.7M | -53.6% | |
| Tax Expense | $5K | $0 | $4K | $2K | $2K | $3K | — | |
| Profit After Tax | -$79.0M | -$51.4M | -$18.7M | -$16.2M | -$11.8M | -$12.7M | -53.7% | |
| Attributable to Shareholders | -$79.0M | -$51.4M | -$18.7M | -$16.2M | -$11.8M | -$12.7M | -53.7% | |
| Total Comprehensive Income | — | — | — | — | — | -$12.7M | — | |
| Basic EPS | -52.00¢ | -$16.14 | -$476.31 | -$82.89 | -$105.20 | -$2.47 | +96.8% | |
| Diluted EPS | -52.00¢ | -$16.14 | -$476.31 | -$82.89 | -$105.20 | -$2.47 | +96.8% | |