| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $590K | — | $1.7M | $766K | — | |
| Cost of Sales | $405K | — | $578K | $319K | — | |
| Gross Profit | $185K | — | $1.1M | $447K | — | |
| Expenses | ||||||
| Operating Expenses | $7.1M | $3.7M | $1.1M | $2.2M | +92.9% | |
| Depreciation & Amortisation | $96K | $546 | — | — | +17509.0% | |
| Profit | ||||||
| Profit Before Tax | -$7.7M | -$4.0M | — | — | -92.9% | |
| Tax Expense | $31K | — | — | — | — | |
| Profit After Tax | -$7.7M | -$6.2M | -$4.3M | -$1.8M | -24.0% | |
| Attributable to Shareholders | -$7.7M | -$6.2M | -$4.3M | -$1.8M | -24.0% | |
| Total Comprehensive Income | -$7.7M | -$6.2M | -$4.3M | -$1.8M | -24.1% | |
| Basic EPS | — | — | -40.00¢ | -18.90¢ | — | |
| Diluted EPS | — | — | -40.00¢ | -18.90¢ | — | |