| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $114.2M | $15.6M | $16.4M | $17.9M | $4.6M | $219K | +631.8% | |
| Cost of Sales | $258.0M | $98.9M | $89.8M | $153.3M | $46.5M | $5.5M | +161.0% | |
| Gross Profit | -$143.8M | -$83.3M | -$73.4M | — | — | — | -72.8% | |
| Expenses | ||||||||
| Operating Expenses | $115.4M | $91.9M | $79.5M | $239.2M | $139.3M | $38.9M | +25.6% | |
| Depreciation & Amortisation | $14.2M | $7.9M | $9.8M | $6.8M | $2.6M | $1.6M | +79.6% | |
| Profit | ||||||||
| Operating Profit | -$259.3M | -$175.2M | -$152.9M | -$221.3M | -$134.7M | -$38.7M | -48.0% | |
| Profit Before Tax | -$969.6M | -$685.8M | -$229.5M | -$229.8M | -$124.2M | -$70.6M | -41.4% | |
| Tax Expense | $24K | $21K | $31K | $51K | $0 | $0 | +14.3% | |
| Profit After Tax | -$969.6M | -$685.9M | -$229.5M | -$229.8M | -$124.2M | -$70.6M | -41.4% | |
| Attributable to Shareholders | -$969.6M | -$685.9M | -$229.5M | -$229.8M | -$124.2M | -$70.6M | -41.4% | |
| Total Comprehensive Income | -$1.8B | -$1.0B | -$229.5M | -$229.8M | -$124.2M | — | -81.8% | |
| Basic EPS | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$2.36 | -$7.51 | -47.0% | |
| Diluted EPS | -$6.69 | -$4.55 | -$1.81 | -$3.68 | -$2.36 | -$7.51 | -47.0% | |