| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $2.6M | $2.6M | $2.3M | $752K | $1.7M | $623K | -0.2% | |
| Cost of Sales | $2.4M | $1.1M | $746K | $585K | $925K | $409K | +128.6% | |
| Gross Profit | $153K | $1.5M | $1.5M | $167K | $770K | $214K | -89.9% | |
| Expenses | ||||||||
| Operating Expenses | $23.0M | $5.1M | $5.0M | $5.2M | $6.5M | $4.9M | +352.7% | |
| Depreciation & Amortisation | $897K | $1K | $1K | $1K | $2K | $2K | +89600.0% | |
| Profit | ||||||||
| Operating Profit | -$22.9M | -$3.6M | -$3.4M | -$5.0M | -$5.7M | -$4.7M | -539.0% | |
| Profit Before Tax | -$18.5M | -$3.7M | -$3.7M | -$5.4M | -$14.3M | -$4.3M | -401.7% | |
| Tax Expense | -$307K | $19K | $29K | $35K | $32K | $15K | -1715.8% | |
| Profit After Tax | -$18.2M | -$3.7M | -$3.7M | -$5.4M | -$14.3M | -$4.3M | -390.8% | |
| Attributable to Shareholders | -$18.2M | -$3.7M | -$3.7M | -$5.4M | -$14.3M | -$4.3M | -390.8% | |
| Total Comprehensive Income | -$18.2M | -$3.7M | -$3.8M | -$5.5M | -$14.3M | — | -389.1% | |
| Basic EPS | -$26.69 | -$137.30 | -$23.32 | -$3.84 | -$11.35 | — | +80.6% | |
| Diluted EPS | -$26.69 | -$137.30 | -$23.32 | -$3.84 | — | — | +80.6% | |