| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $3.8M | $2.1M | $21.7M | $23.9M | $25.1M | $369K | +81.1% | |
| Cost of Sales | $3.4M | $876K | $20.6M | — | $23.2M | $35K | +290.4% | |
| Gross Profit | $408K | $1.2M | $1.1M | $5.4M | $1.8M | $334K | -67.0% | |
| Expenses | ||||||||
| Operating Expenses | $34.4M | $34.1M | $24.7M | $22.2M | $15.0M | $15.4M | +0.9% | |
| Depreciation & Amortisation | $57K | $57K | — | — | $58K | $1K | +0.0% | |
| Profit | ||||||||
| Operating Profit | -$34.0M | -$32.9M | -$23.6M | -$16.8M | -$13.2M | -$15.0M | -3.4% | |
| Profit Before Tax | -$30.9M | -$33.7M | -$32.8M | -$13.5M | -$11.7M | -$30.3M | +8.3% | |
| Tax Expense | — | — | — | $457K | $73K | — | — | |
| Profit After Tax | -$2.8M | -$33.2M | -$34.0M | -$14.3M | -$14.2M | $88.9M | +91.7% | |
| Attributable to Shareholders | -$4.6M | -$33.0M | -$33.7M | -$13.6M | $14.2M | -$88.9M | +86.0% | |
| Minority Interests | — | — | -$363K | -$689K | — | — | — | |
| Total Comprehensive Income | -$2.4M | -$33.2M | -$34.5M | -$17.3M | -$14.4M | $75.5M | +92.8% | |
| Basic EPS | -$2.31 | -$62.99 | -$2.28 | -95.00¢ | — | — | +96.3% | |
| Diluted EPS | -$2.31 | -$63.00 | -$2.27 | -95.00¢ | — | — | +96.3% | |