| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | $153K | $25.0M | $11.9M | — | |
| Expenses | ||||||||
| Operating Expenses | $8.5M | $14.2M | $12.0M | $479K | $22.9M | $2.1M | -40.2% | |
| Depreciation & Amortisation | — | — | $2K | $718 | $59K | $20K | — | |
| Profit | ||||||||
| Operating Profit | -$8.5M | -$14.2M | -$12.0M | -$423K | -$14.6M | -$953K | +40.2% | |
| Profit Before Tax | -$186.9M | -$14.2M | -$11.9M | -$424K | -$14.5M | -$4.8M | -1220.8% | |
| Tax Expense | -$55K | -$32K | $328K | $1K | $1.3M | -$61K | -71.3% | |
| Profit After Tax | -$186.9M | -$14.1M | -$14.3M | -$30.8M | -$27.0M | $2.5M | -1223.4% | |
| Attributable to Shareholders | -$186.9M | -$13.8M | -$12.5M | -$30.8M | -$27.0M | $2.5M | -1250.6% | |
| Minority Interests | -$27 | -$285K | -$1.8M | — | — | — | +100.0% | |
| Basic EPS | -$6 | — | -$4 | -$20 | -$1 | — | — | |
| Diluted EPS | -$6 | -$1 | -$4 | -$20 | — | — | -324.8% | |