| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | $153K | $25.0M | $591K | — | |
| Cost of Sales | — | — | — | $98K | $16.8M | $21K | — | |
| Gross Profit | — | — | — | $56K | $8.3M | $570K | — | |
| Expenses | ||||||||
| Operating Expenses | $8.5M | $14.2M | $12.0M | $414K | $19.5M | $1.1M | -40.2% | |
| Depreciation & Amortisation | — | — | $2K | $718 | $59K | $20K | — | |
| Profit | ||||||||
| Operating Profit | -$8.5M | -$14.2M | -$12.0M | -$414K | -$19.5M | -$497K | +40.2% | |
| Profit Before Tax | -$186.9M | -$14.2M | -$11.9M | -$414K | -$19.5M | -$4.4M | -1220.8% | |
| Tax Expense | -$55K | -$32K | $328K | $1K | $1.3M | -$61K | -71.3% | |
| Profit After Tax | -$186.9M | -$14.1M | -$14.3M | -$30.8M | -$27.0M | $2.5M | -1223.4% | |
| Attributable to Shareholders | -$186.9M | -$13.8M | -$12.5M | -$30.8M | -$27.0M | $2.5M | -1250.6% | |
| Minority Interests | -$27 | -$285K | -$1.8M | — | — | — | +100.0% | |
| Total Comprehensive Income | -$186.9M | -$14.2M | -$14.2M | -$30.9M | -$27.7M | $4.3M | -1212.6% | |
| Basic EPS | -$6.16 | -$1.45 | -$3.88 | -$20.13 | -$20.36 | 9.00¢ | -324.8% | |
| Diluted EPS | -$6.16 | -$1.45 | -$3.88 | -$20.13 | -$20.36 | — | -324.8% | |