| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.4M | $13.3M | $65.4M | $137.1M | $166.1M | $138.3M | -67.2% | |
| Cost of Sales | $16.8M | $7.0M | $47.5M | $112.1M | $132.2M | $115.5M | +140.5% | |
| Gross Profit | -$12.5M | $6.3M | $17.8M | $25.0M | $33.9M | $22.8M | -298.4% | |
| Expenses | ||||||||
| Operating Expenses | $41.8M | $18.1M | $43.9M | $209.1M | $86.6M | $71.7M | +130.9% | |
| Depreciation & Amortisation | $493K | $800K | $2.2M | $7.4M | $4.7M | $2.5M | -38.4% | |
| Profit | ||||||||
| Operating Profit | -$54.2M | -$11.8M | -$26.1M | -$184.1M | -$52.7M | -$49.0M | -359.1% | |
| Profit Before Tax | -$85.6M | -$17.7M | -$32.3M | -$182.2M | -$53.4M | -$47.5M | -384.6% | |
| Tax Expense | $7K | — | — | -$13K | $10K | $194K | — | |
| Profit After Tax | -$85.6M | -$17.7M | -$32.3M | -$182.2M | -$53.4M | -$47.7M | -384.7% | |
| Attributable to Shareholders | -$85.6M | -$17.6M | -$32.2M | -$169.5M | -$30.6M | -$14.5M | -385.1% | |
| Minority Interests | — | -$17K | $150K | -$12.7M | -$22.8M | -$33.2M | — | |
| Total Comprehensive Income | -$85.6M | -$17.6M | -$32.1M | -$182.4M | -$52.9M | -$47.5M | -385.2% | |
| Basic EPS | -$11.42 | -$14.56 | -$8.16 | -$22.51 | -$15.85 | -$1.22 | +21.6% | |
| Diluted EPS | -$11.42 | -$14.56 | -$8.16 | -$22.51 | -$15.85 | -$1.22 | +21.6% | |