| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $316.9M | $283.2M | $144.5M | $93.2M | $64.7M | $44.9M | +11.9% | |
| Expenses | ||||||||
| Operating Expenses | $13.7M | $9.1M | $5.0M | $5.0M | $4.5M | $4.2M | +50.6% | |
| Depreciation & Amortisation | $628K | $500K | $129K | $120K | $91K | $69K | +25.7% | |
| Profit | ||||||||
| Operating Profit | -$4.3M | -$834K | -$316K | -$3.2M | -$3.0M | -$3.2M | -409.8% | |
| Profit Before Tax | -$8.4M | -$4.8M | -$219K | -$5.9M | -$3.9M | -$6.7M | -75.3% | |
| Tax Expense | $122K | $394K | — | — | $152 | -$152 | -69.1% | |
| Profit After Tax | -$8.5M | -$5.2M | -$219K | -$5.9M | -$3.9M | -$6.7M | -64.3% | |
| Attributable to Shareholders | -$8.5M | -$6.0M | -$763K | -$6.0M | -$3.8M | -$6.6M | -42.0% | |
| Minority Interests | $654K | $812K | $544K | $102K | -$26K | -$126K | -19.4% | |
| Diluted EPS | -$3 | -$0 | -$0 | -$0 | — | — | -7050.0% | |