| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $0 | $16.0M | $0 | — | $0 | $12K | -100.0% | |
| Expenses | ||||||||
| Operating Expenses | $12.8M | $11.5M | $12.6M | $12.3M | $14.2M | $6.9M | +11.5% | |
| Depreciation & Amortisation | $25K | $19K | $52K | $42K | $45K | $33K | +29.1% | |
| Profit | ||||||||
| Operating Profit | -$12.8M | $4.5M | -$12.6M | -$12.3M | -$14.2M | -$6.9M | -384.5% | |
| Profit Before Tax | -$12.1M | $5.7M | -$12.4M | -$13.7M | -$14.0M | -$6.8M | -314.1% | |
| Tax Expense | -$1.3M | $2.1M | $90K | -$113K | -$193K | $12K | -162.1% | |
| Profit After Tax | -$10.8M | $3.6M | -$12.5M | -$13.6M | -$13.8M | -$6.9M | -401.4% | |
| Attributable to Shareholders | -$10.8M | $3.6M | -$12.5M | -$13.6M | -$13.8M | -$6.9M | -401.4% | |
| Total Comprehensive Income | -$10.8M | $3.5M | -$12.5M | -$13.7M | -$13.9M | -$7.0M | -409.0% | |
| Basic EPS | -$2.60 | 93.00¢ | -$24.25 | -$18.55 | -$57.12 | -$1.49 | -379.6% | |
| Diluted EPS | -$2.64 | 87.00¢ | -$24.25 | -$18.55 | -$57.12 | -$1.49 | -403.4% | |