| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $233K | $202K | $1.5M | $3.6M | $3.0M | $1.6M | +15.3% | |
| Cost of Sales | $554K | $778K | $15.3M | $8.7M | $3.6M | $808K | -28.8% | |
| Gross Profit | -$321K | -$576K | -$13.9M | -$5.1M | -$630K | $771K | +44.3% | |
| Expenses | ||||||||
| Operating Expenses | $31.4M | $35.3M | $73.9M | $93.7M | $62.6M | $27.3M | -10.9% | |
| Depreciation & Amortisation | $155K | $129K | $1.5M | — | — | — | +20.2% | |
| Profit | ||||||||
| Operating Profit | -$31.7M | -$35.8M | -$87.8M | -$98.8M | -$63.2M | -$26.5M | +11.4% | |
| Profit Before Tax | -$33.9M | -$35.5M | -$87.1M | — | — | -$2.9M | +4.3% | |
| Tax Expense | $11K | -$2K | $57K | $58K | $0 | $0 | +650.0% | |
| Profit After Tax | -$34.0M | -$35.5M | -$87.1M | -$98.7M | -$65.0M | -$26.6M | +4.2% | |
| Attributable to Shareholders | -$34.0M | -$35.5M | -$87.1M | -$98.7M | -$65.0M | -$26.6M | +4.2% | |
| Total Comprehensive Income | -$33.9M | -$35.5M | -$85.8M | -$99.6M | -$65.4M | -$26.6M | +4.3% | |
| Basic EPS | -$1.47 | -$4.89 | -$14.95 | -$18.82 | -60.00¢ | -26.00¢ | +69.9% | |
| Diluted EPS | — | — | -$14.95 | -$18.82 | -60.00¢ | -26.00¢ | — | |