| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $77.1M | $114.4M | $118.4M | $99.6M | $117.0M | $65.2M | -32.6% | |
| Cost of Sales | $64.9M | $85.2M | $86.4M | $66.8M | $93.0M | — | -23.9% | |
| Expenses | ||||||||
| Operating Expenses | — | — | — | $101.8M | $154.9M | $94.6M | — | |
| Depreciation & Amortisation | $1.6M | $5.3M | $5.1M | $8.0M | — | $3.2M | -69.5% | |
| Profit | ||||||||
| Operating Profit | -$15.5M | -$18.1M | -$4.7M | -$2.2M | -$37.9M | -$29.4M | +14.3% | |
| Profit Before Tax | -$21.2M | -$20.6M | -$13.2M | -$10.0M | -$43.7M | -$42.2M | -3.2% | |
| Tax Expense | $30K | -$185K | $118K | $65K | $183K | -$345K | +116.2% | |
| Profit After Tax | -$21.3M | -$20.4M | -$13.3M | -$10.0M | -$43.9M | -$41.8M | -4.3% | |
| Attributable to Shareholders | -$21.0M | -$18.7M | -$12.0M | -$10.0M | -$43.9M | -$41.8M | -12.1% | |
| Minority Interests | -$288K | -$1.7M | -$1.3M | $0 | $43.9M | $41.8M | +82.7% | |
| Basic EPS | -$2.02 | -$2.14 | -14.00¢ | -12.00¢ | -56.00¢ | -61.00¢ | +5.6% | |
| Diluted EPS | — | — | — | -12.00¢ | -56.00¢ | — | — | |