| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $907.1M | $656.4M | $387.5M | $117.8M | $159.2M | $4.4M | +38.2% | |
| Cost of Sales | — | $815.8M | $402.9M | $151.4M | $42.4M | $6.9M | — | |
| Gross Profit | — | — | — | -$33.7M | $116.8M | — | — | |
| Expenses | ||||||||
| Operating Expenses | — | -$465.5M | -$236.3M | $639.9M | $119.8M | $7.3M | — | |
| Depreciation & Amortisation | $772.8M | $429.2M | $185.5M | $78.7M | $14.9M | $3.1M | +80.1% | |
| Profit | ||||||||
| Operating Profit | -$1.2B | $306.1M | $220.9M | -$673.5M | -$3.0M | -$9.8M | -499.9% | |
| Profit Before Tax | -$1.4B | $616.5M | $277.6M | -$718.3M | -$4.8M | -$10.4M | -321.9% | |
| Tax Expense | -$56.4M | $75.5M | $16.4M | -$24.2M | $25.0M | $2K | -174.7% | |
| Profit After Tax | -$1.3B | $541.0M | $261.2M | -$694.0M | -$29.8M | -$10.4M | -342.5% | |
| Attributable to Shareholders | -$1.3B | $541.3M | $261.2M | -$694.0M | -$29.8M | -$10.4M | -342.3% | |
| Minority Interests | -$412K | -$245K | $0 | $0 | — | — | -68.2% | |
| Total Comprehensive Income | — | — | $261.2M | -$694.0M | -$30.3M | -$10.4M | — | |
| Basic EPS | -$3.69 | $1.87 | $1.41 | -$6.12 | -30.00¢ | -13.00¢ | -297.3% | |
| Diluted EPS | -$3.69 | $1.72 | $1.06 | -$6.12 | -30.00¢ | -13.00¢ | -314.5% | |