| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $133.3M | $95.6M | $32.4M | $38.6M | $41.7M | $39.3M | +39.5% | |
| Expenses | ||||||||
| Operating Expenses | $158.1M | $123.8M | $39.2M | $40.0M | $37.8M | $41.0M | +27.7% | |
| Depreciation & Amortisation | $6.8M | $5.3M | $568K | $666K | $688K | $4.1M | +30.1% | |
| Profit | ||||||||
| Operating Profit | -$24.8M | -$28.2M | -$6.8M | -$1.4M | $3.9M | -$1.7M | +12.2% | |
| Profit Before Tax | -$65.3M | -$982K | -$7.1M | -$9.5M | -$3.9M | -$11.2M | -6552.5% | |
| Tax Expense | $895K | $320K | $308K | $336K | $348K | $15.6M | +179.7% | |
| Profit After Tax | -$66.2M | -$1.3M | -$7.6M | $30.9M | -$6.1M | -$26.8M | -4986.3% | |
| Attributable to Shareholders | — | -$1.3M | -$7.6M | $30.9M | -$6.1M | -$26.8M | — | |
| Minority Interests | $475K | $2.8M | $0 | — | — | — | -82.9% | |
| Basic EPS | -84.00¢ | -8.00¢ | -40.00¢ | $2.06 | -$1.22 | — | -950.0% | |
| Diluted EPS | -84.00¢ | -8.00¢ | -40.00¢ | $2.06 | -$1.22 | — | -950.0% | |