| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $456K | $616K | $731K | $9K | -26.0% | |
| Cost of Sales | $54K | $93K | $155K | $4K | -41.7% | |
| Gross Profit | $250K | $380K | $432K | $5K | -34.1% | |
| Expenses | ||||||
| Operating Expenses | $18.3M | $8.4M | $9.7M | $2.0M | +118.9% | |
| Depreciation & Amortisation | — | $10K | $25K | — | — | |
| Profit | ||||||
| Operating Profit | -$18.0M | -$8.0M | -$9.2M | -$2.0M | -126.2% | |
| Profit Before Tax | -$20.6M | -$8.7M | -$9.2M | -$2.0M | -137.1% | |
| Profit After Tax | -$20.6M | -$8.7M | -$9.2M | -$2.0M | -137.1% | |
| Attributable to Shareholders | -$20.6M | -$8.7M | -$9.2M | -$2.0M | -137.1% | |
| Minority Interests | -$461 | -$1K | — | — | +57.4% | |
| Total Comprehensive Income | -$20.6M | -$8.7M | -$9.2M | — | -136.8% | |
| Basic EPS | -$2.17 | -$4.80 | -$8.58 | -19.00¢ | +54.8% | |
| Diluted EPS | -$2.17 | -$4.80 | -$8.58 | -19.00¢ | +54.8% | |