| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $22.1M | $15.7M | $15.1M | $10.4M | $3.7M | +40.2% | |
| Expenses | |||||||
| Operating Expenses | $45.5M | $25.7M | $35.0M | $17.8M | $7.2M | +77.4% | |
| Depreciation & Amortisation | $11.4M | $7.2M | $5.3M | $4.5M | $2.2M | +59.8% | |
| Profit | |||||||
| Operating Profit | -$23.5M | -$9.9M | -$19.9M | -$7.5M | -$3.5M | -136.6% | |
| Profit Before Tax | — | — | — | — | -$548K | — | |
| Tax Expense | — | — | — | — | $0 | — | |
| Profit After Tax | -$24.0M | -$11.2M | -$3.7M | $4.3M | $250K | -113.6% | |
| Minority Interests | $1.9M | $854K | $405K | -$285K | -$14K | +127.9% | |
| Basic EPS | -$19 | -$1 | -$0 | $0 | $0 | -1766.0% | |
| Diluted EPS | -$19 | -$1 | -$0 | $0 | $0 | -1766.0% | |