| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $182.9M | $151.1M | $93.0M | $44.2M | $36.0M | $5.2M | +21.0% | |
| Cost of Sales | $79.4M | $62.5M | $24.8M | $34.3M | $26.9M | $2.0M | +27.0% | |
| Gross Profit | $103.5M | $88.6M | $68.2M | $9.9M | $9.2M | $3.2M | +16.8% | |
| Expenses | ||||||||
| Operating Expenses | $24.0M | — | — | $10.4M | $9.0M | $2.8M | — | |
| Depreciation & Amortisation | — | $6.4M | $1.9M | $440K | $385K | — | — | |
| Profit | ||||||||
| Operating Profit | -$96.2M | $2.7M | $13.8M | -$526K | $192K | $399K | -3605.1% | |
| Profit Before Tax | -$97.2M | $1.2M | $15.5M | -$489K | $463K | $398K | -8141.9% | |
| Tax Expense | -$5.2M | $2.6M | $1.6M | $683K | $419K | $0 | -298.8% | |
| Profit After Tax | -$92.0M | -$1.4M | $13.9M | $1.2M | -$44K | $398K | -6424.3% | |
| Attributable to Shareholders | -$92.0M | -$1.4M | $13.7M | -$1.2M | $44K | $398K | -6424.3% | |
| Minority Interests | -$2.1M | $70K | $192K | $0 | $294K | $0 | -3060.6% | |
| Total Comprehensive Income | -$87.6M | -$6.2M | $13.1M | -$1.0M | -$160K | $398K | -1315.4% | |
| Basic EPS | -$7.76 | -16.00¢ | 16.00¢ | -3.00¢ | -1.00¢ | 2.00¢ | -4750.0% | |
| Diluted EPS | -$7.76 | -16.00¢ | 16.00¢ | -3.00¢ | -1.00¢ | 1.00¢ | -4750.0% | |