| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $183.6M | $162.6M | $142.5M | $155.6M | $118.5M | $107.0M | +13.0% | |
| Cost of Sales | — | — | $86.9M | $95.2M | $70.0M | $62.9M | — | |
| Expenses | ||||||||
| Depreciation & Amortisation | $5.9M | $5.3M | $4.6M | $4.3M | $4.5M | $5.9M | +10.7% | |
| Profit | ||||||||
| Operating Profit | $10.5M | $4.3M | -$5.5M | -$2.3M | -$5.1M | -$71.4M | +143.7% | |
| Profit Before Tax | $16.8M | $8.3M | -$3.3M | -$601K | -$3.5M | -$46.9M | +103.8% | |
| Tax Expense | -$9.2M | $116K | -$232K | $351K | $263K | -$7.8M | -8045.7% | |
| Profit After Tax | $26.0M | $8.1M | -$3.1M | -$952K | -$3.8M | -$39.1M | +219.9% | |
| Attributable to Shareholders | $23.7M | $6.6M | -$3.2M | -$1.1M | -$4.7M | -$57.6M | +260.2% | |
| Minority Interests | $2.3M | $1.5M | $42K | $150K | $955K | $18.5M | +48.2% | |
| Total Comprehensive Income | $27.5M | $6.3M | -$3.2M | -$4.5M | -$4.1M | -$40.1M | +337.6% | |
| Basic EPS | $9.17 | $2.60 | -$1.27 | -45.00¢ | -$1.98 | -$24.37 | +252.7% | |
| Diluted EPS | $8.65 | $2.55 | -$1.27 | -45.00¢ | -$1.98 | -$24.37 | +239.2% | |