| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $718.0M | $412.6M | $314.5M | $63.9M | $26.4M | $23.3M | +74.0% | |
| Cash & Equivalents | $143.8M | $148.1M | $38.2M | $62.8M | $25.6M | $22.6M | -2.9% | |
| Property, Plant & Equipment | $10.6B | $5.0B | $2.4B | $218.6M | $173.8M | $161.7M | +110.5% | |
| Total Assets | $12.4B | $6.4B | $3.3B | $312.4M | $222.1M | $201.7M | +94.0% | |
| Liabilities | ||||||||
| Current Liabilities | $1.3B | $595.1M | $552.4M | $25.4M | $8.2M | $5.1M | +124.5% | |
| Trade Payables | $443.9M | $244.6M | $243.1M | $1.1M | $281K | $207K | +81.5% | |
| Borrowings | $8.8B | $4.0B | $1.8B | — | — | — | +118.8% | |
| Total Liabilities | $10.1B | $4.7B | $2.6B | $55.6M | $33.8M | $28.9M | +117.3% | |
| Equity | ||||||||
| Share Capital | — | — | — | $14K | $12K | $12K | — | |
| Share Premium | $893.1M | $852.1M | $693.9M | $289.1M | $191.3M | $209.5M | +4.8% | |
| Retained Earnings | -$760.0M | -$453.5M | -$391.8M | -$230.1M | -$170.1M | -$148.0M | -67.6% | |
| Minority Interests | $2.2B | $1.4B | $452.5M | $0 | — | — | +61.4% | |
| Total Equity | $2.3B | $1.7B | $740.4M | $54.4M | $19.9M | $60.4M | +31.9% | |