| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $97.9M | $6K | $3.2M | $21.3M | $22.2M | $8.5M | +1631666.7% | |
| Cost of Sales | — | $3K | $2.7M | $13.7M | $14.9M | $6.1M | — | |
| Gross Profit | — | — | $467K | $7.6M | $7.3M | $2.4M | — | |
| Expenses | ||||||||
| Operating Expenses | $109.7M | $13.0M | $10.9M | $25.4M | $24.2M | $9.1M | +741.9% | |
| Depreciation & Amortisation | $2.4M | $1.1M | $1.3M | $3.7M | $2.7M | — | +129.6% | |
| Profit | ||||||||
| Operating Profit | -$11.8M | -$13.0M | -$7.7M | -$17.9M | -$16.9M | -$6.7M | +9.7% | |
| Profit Before Tax | -$13.1M | -$20.7M | -$7.7M | -$17.6M | -$16.3M | -$376K | +36.6% | |
| Tax Expense | $0 | $0 | $0 | $0 | $0 | — | — | |
| Profit After Tax | -$15.0M | -$22.6M | -$6.7M | -$16.5M | $16.3M | -$17.0M | +33.7% | |
| Attributable to Shareholders | -$15.0M | -$22.6M | -$7.2M | -$16.5M | -$16.3M | -$17.0M | +33.7% | |
| Minority Interests | $1.9M | $1.9M | — | — | — | — | -3.0% | |
| Basic EPS | -73.00¢ | -$3.82 | — | — | — | — | +80.9% | |
| Diluted EPS | -73.00¢ | -$3.82 | — | — | — | — | +80.9% | |