| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | $102.4M | $57.8M | $56.3M | +77.3% | |
| Cost of Sales | $68.1M | $32.9M | $30.3M | +107.1% | |
| Gross Profit | $34.3M | $24.9M | $26.1M | +38.0% | |
| Expenses | |||||
| Operating Expenses | $1.3M | $0 | $0 | — | |
| Depreciation & Amortisation | $20.5M | $2.6M | $2.0M | +674.2% | |
| Profit | |||||
| Operating Profit | -$140.3M | -$89.6M | -$129.3M | -56.6% | |
| Profit Before Tax | -$107.6M | -$99.5M | -$57.0M | -8.1% | |
| Tax Expense | -$7.2M | $397K | $62K | -1914.1% | |
| Profit After Tax | -$293.6M | -$99.9M | -$57.1M | -194.0% | |
| Attributable to Shareholders | -$293.3M | -$98.8M | -$56.0M | -196.8% | |
| Minority Interests | -$323K | -$1.0M | -$1.1M | +68.6% | |
| Total Comprehensive Income | -$291.5M | -$104.6M | -$56.6M | -178.8% | |
| Basic EPS | -$1.36 | -45.00¢ | -23.00¢ | -202.2% | |
| Diluted EPS | -$1.36 | -45.00¢ | -23.00¢ | -202.2% | |