| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $3.7M | $501K | $459K | $383K | $630K | $1.7M | +641.0% | |
| Cost of Sales | $3.1M | $498K | $398K | $355K | $350K | $560K | +514.9% | |
| Gross Profit | $652K | $3K | $61K | $28K | $280K | $1.1M | +19660.3% | |
| Expenses | ||||||||
| Operating Expenses | $17.0M | $7.4M | $5.7M | $5.0M | $9.0M | $9.6M | +129.4% | |
| Depreciation & Amortisation | $1.1M | $713K | $1.5M | $707K | $116K | $94K | +53.9% | |
| Profit | ||||||||
| Operating Profit | -$16.4M | -$7.4M | -$5.7M | -$5.0M | -$8.7M | -$8.5M | -120.8% | |
| Profit Before Tax | -$15.9M | -$10.1M | -$6.7M | -$5.0M | -$8.7M | -$7.4M | -57.1% | |
| Profit After Tax | -$15.9M | -$10.1M | -$7.3M | -$5.0M | -$8.7M | -$7.4M | -57.2% | |
| Attributable to Shareholders | -$15.9M | -$10.1M | -$7.3M | -$5.0M | -$8.7M | -$7.4M | -57.2% | |
| Basic EPS | -$1.82 | -$2.23 | -$32.12 | -$70.32 | -83.00¢ | -76.00¢ | +18.4% | |
| Diluted EPS | -$1.82 | -$2.23 | -$32.12 | -$70.32 | — | — | +18.4% | |