| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $71K | $3.0M | $2.5M | $377K | $500K | — | -97.6% | |
| Cost of Sales | $218K | $4.8M | $6.4M | $3.6M | $585K | — | -95.5% | |
| Gross Profit | — | — | — | — | -$85K | — | — | |
| Interest Income | — | $254K | $505K | $169K | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | $21.9M | $47.5M | $71.2M | $91.5M | $54.3M | $23.4M | -53.9% | |
| Depreciation & Amortisation | $105K | $1.2M | $2.9M | $2.5M | $226K | — | -91.2% | |
| Profit | ||||||||
| Operating Profit | -$21.8M | -$44.5M | -$68.8M | -$91.1M | -$54.4M | -$23.4M | +51.0% | |
| Profit Before Tax | -$2.5M | $28.4M | -$79.3M | -$103.2M | -$56.1M | -$35.9M | -108.7% | |
| Tax Expense | $0 | $0 | — | — | — | — | — | |
| Profit After Tax | -$2.5M | $28.4M | -$79.3M | -$103.2M | -$56.1M | -$35.9M | -108.7% | |
| Attributable to Shareholders | $401K | $39.8M | -$64.2M | -$89.0M | -$50.3M | -$34.3M | -99.0% | |
| Minority Interests | -$2.9M | -$11.4M | -$15.1M | -$14.3M | -$5.8M | -$1.6M | +74.7% | |
| Basic EPS | -$5.63 | $99.15 | -$9.16 | -$15.03 | -65.00¢ | — | -105.7% | |
| Diluted EPS | -$5.63 | — | -$9.16 | -$15.03 | — | — | — | |