| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $1.0M | $1.3M | $326K | $287K | $234K | — | -24.0% | |
| Cost of Sales | $563K | $682K | $4K | $9K | — | — | -17.4% | |
| Gross Profit | $453K | $654K | $322K | $278K | $234K | — | -30.7% | |
| Expenses | ||||||||
| Depreciation & Amortisation | $511K | $316K | $253K | — | — | — | +61.7% | |
| Profit | ||||||||
| Operating Profit | -$24.9M | -$22.2M | -$22.2M | -$27.2M | -$41.6M | -$50.6M | -12.5% | |
| Profit Before Tax | -$25.4M | -$23.3M | -$21.3M | — | — | — | -9.2% | |
| Tax Expense | -$25K | -$5K | — | — | — | — | -400.0% | |
| Profit After Tax | -$25.4M | -$23.3M | -$21.3M | -$28.9M | -$41.4M | -$49.9M | -9.1% | |
| Attributable to Shareholders | -$23.8M | -$22.6M | -$20.9M | -$28.3M | -$41.2M | -$49.9M | -5.5% | |
| Minority Interests | -$1.5M | -$667K | -$456K | -$566K | -$132K | — | -132.1% | |
| Basic EPS | -$2.44 | -$3.56 | -$3.99 | -$6.24 | -$1.28 | -$1.77 | +31.5% | |
| Diluted EPS | -$2.44 | -$3.56 | -$3.99 | -$6.24 | -$1.28 | -$1.77 | +31.5% | |