| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $482.4M | $437.8M | $430.3M | $275.9M | $192.4M | $72.3M | +10.2% | |
| Cost of Sales | $142.4M | $235.9M | $229.4M | $107.6M | $58.7M | $17.6M | -39.6% | |
| Gross Profit | $340.0M | $201.9M | $200.9M | — | — | — | +68.4% | |
| Expenses | ||||||||
| Operating Expenses | — | $502.4M | $620.7M | $453.0M | $275.8M | $114.5M | — | |
| Depreciation & Amortisation | $24.5M | $25.5M | $24.4M | $27.9M | $16.4M | $6.6M | -4.1% | |
| Profit | ||||||||
| Operating Profit | $36.6M | -$64.6M | -$190.4M | -$177.0M | -$83.4M | -$42.2M | +156.6% | |
| Profit Before Tax | $26.7M | -$30.7M | -$133.3M | -$155.7M | -$116.9M | -$55.7M | +187.1% | |
| Tax Expense | $11.4M | $2.1M | $622K | $842K | -$10.3M | -$1.7M | +439.3% | |
| Profit After Tax | $15.3M | -$32.8M | -$133.9M | -$156.6M | -$106.6M | -$54.0M | +146.7% | |
| Attributable to Shareholders | -$3.4M | -$32.8M | -$133.9M | -$156.6M | -$106.6M | -$54.0M | +89.8% | |
| Minority Interests | $18.7M | $0 | — | — | — | — | — | |
| Total Comprehensive Income | $21.6M | -$34.4M | -$131.6M | -$162.5M | -$106.9M | -$54.0M | +162.7% | |
| Basic EPS | -3.00¢ | -33.00¢ | -$1.39 | -$1.61 | -$1.14 | -$1.96 | +90.9% | |
| Diluted EPS | -3.00¢ | -33.00¢ | -$1.39 | -$1.61 | -$1.14 | -$2.03 | +90.9% | |