| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $18.9M | $4.9M | $0 | $0 | +287.9% | |
| Cost of Sales | $10.3M | $2.2M | $135K | — | +361.9% | |
| Gross Profit | $8.6M | $2.6M | -$95K | — | +225.2% | |
| Expenses | ||||||
| Operating Expenses | $13.0M | $14.8M | $4.9M | — | -12.1% | |
| Depreciation & Amortisation | $131K | $231K | $481K | — | -43.3% | |
| Profit | ||||||
| Operating Profit | -$4.4M | -$12.2M | -$5.0M | -$4.3M | +63.6% | |
| Profit Before Tax | -$21.1M | -$9.0M | -$6.1M | -$2.3M | -134.2% | |
| Tax Expense | -$1K | -$16K | $2K | $487K | +93.8% | |
| Profit After Tax | -$21.1M | -$9.0M | -$4.0M | -$2.8M | -134.6% | |
| Attributable to Shareholders | -$21.1M | -$9.0M | -$6.1M | -$2.8M | -134.6% | |
| Basic EPS | -$2.01 | -$2.13 | -64.00¢ | -60.00¢ | +5.6% | |
| Diluted EPS | -$2.01 | -$2.13 | -64.00¢ | -60.00¢ | +5.6% | |