| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $13.8M | $19.7M | $21.2M | $16.2M | $12.7M | $8.6M | -29.9% | |
| Cost of Sales | $10.7M | $7.6M | $6.7M | $7.4M | $5.3M | $4.4M | +42.1% | |
| Gross Profit | $3.0M | $12.1M | $14.5M | $8.8M | $7.4M | $4.2M | -74.9% | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | -$11.9M | -$2.5M | $70K | -$3.8M | -$7.5M | -$10.9M | -373.0% | |
| Profit Before Tax | -$12.3M | -$2.9M | -$261K | -$4.2M | -$6.5M | -$11.1M | -324.4% | |
| Tax Expense | $18K | $3K | $2K | $98K | $119K | $51K | +500.0% | |
| Profit After Tax | -$14.8M | -$3.8M | -$263K | -$4.3M | -$6.6M | -$11.2M | -285.7% | |
| Attributable to Shareholders | -$14.8M | -$3.8M | -$263K | -$4.3M | -$6.6M | -$11.2M | -285.7% | |
| Basic EPS | -91.00¢ | -26.00¢ | -2.00¢ | -34.00¢ | -57.00¢ | -$1.14 | -250.0% | |
| Diluted EPS | -91.00¢ | -26.00¢ | — | — | — | — | -250.0% | |