| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $40.7M | $17.8M | $4.6M | $6.4M | $5.0M | $404K | +128.3% | |
| Cost of Sales | $39.5M | $14.2M | $5.5M | $5.5M | $3.9M | $325K | +178.7% | |
| Gross Profit | $1.3M | $3.7M | -$834K | $926K | $1.1M | $79K | -65.4% | |
| Expenses | ||||||||
| Operating Expenses | $67.9M | $23.0M | $25.5M | $13.9M | $5.9M | $1.7M | +195.3% | |
| Depreciation & Amortisation | $2.3M | $1.4M | — | — | — | — | +59.2% | |
| Profit | ||||||||
| Operating Profit | -$66.6M | -$19.3M | -$26.3M | — | — | -$1.7M | -245.1% | |
| Profit Before Tax | -$71.6M | -$21.5M | — | — | — | — | -232.8% | |
| Tax Expense | $443K | $0 | — | — | — | — | — | |
| Profit After Tax | -$72.1M | -$24.1M | -$28.1M | -$11.7M | -$13.2M | -$1.6M | -199.7% | |
| Attributable to Shareholders | -$72.1M | -$24.1M | -$28.1M | -$11.7M | -$13.2M | -$1.6M | -199.7% | |
| Total Comprehensive Income | -$72.1M | $866K | $609K | — | — | — | -8425.3% | |
| Basic EPS | -73.00¢ | -40.00¢ | -52.00¢ | — | — | — | -82.5% | |
| Diluted EPS | -73.00¢ | -40.00¢ | -52.00¢ | — | — | — | -82.5% | |