| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $215K | $445K | $744K | $3.0M | $48K | $87K | -51.7% | |
| Cost of Sales | $2.6M | $1.4M | $1.9M | $2.7M | $0 | $14K | +89.0% | |
| Gross Profit | -$2.4M | -$913K | -$1.1M | $337K | $48K | — | -157.6% | |
| Interest Income | — | — | $447K | $67K | $1K | $0 | — | |
| Expenses | ||||||||
| Operating Expenses | $18.8M | $11.9M | $7.5M | $5.1M | $3.2M | $84K | +58.1% | |
| Depreciation & Amortisation | $752K | $226K | $86K | $68K | $46K | $911 | +232.7% | |
| Profit | ||||||||
| Operating Profit | -$21.1M | -$12.8M | -$8.6M | -$4.8M | -$3.2M | -$12K | -65.2% | |
| Profit Before Tax | -$21.0M | -$12.4M | -$8.1M | -$4.7M | -$3.2M | $40K | -68.7% | |
| Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Profit After Tax | -$21.0M | -$12.4M | -$8.1M | $4.7M | -$3.2M | $40K | -68.7% | |
| Attributable to Shareholders | -$21.0M | -$12.4M | -$8.1M | -$4.7M | -$3.2M | $40K | -68.7% | |
| Total Comprehensive Income | — | -$12.4M | -$8.1M | -$4.7M | -$3.2M | — | — | |