| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $91.0M | $23.0M | $54.1M | $44.7M | +295.8% | |
| Cost of Sales | $86.8M | $20.7M | $43.0M | $37.2M | +319.7% | |
| Gross Profit | $4.2M | $2.3M | $11.1M | $7.5M | +82.8% | |
| Expenses | ||||||
| Operating Expenses | $10.5M | $35.4M | $10.7M | $15.5M | -70.3% | |
| Depreciation & Amortisation | $62K | $82K | $181K | $278K | -24.1% | |
| Profit | ||||||
| Operating Profit | -$6.3M | -$33.1M | $484K | -$8.0M | +81.0% | |
| Profit Before Tax | -$7.5M | -$33.3M | $371K | -$6.8M | +77.6% | |
| Tax Expense | -$1.1M | $1.7M | -$64K | $41K | -168.2% | |
| Profit After Tax | -$6.3M | -$35.0M | $435K | -$6.9M | +81.9% | |
| Attributable to Shareholders | -$6.3M | -$35.0M | $435K | -$6.9M | +81.9% | |
| Total Comprehensive Income | -$6.3M | -$35.1M | $320K | -$7.8M | +82.1% | |
| Basic EPS | -13.00¢ | -79.00¢ | 1.00¢ | -17.00¢ | +83.5% | |
| Diluted EPS | -13.00¢ | -79.00¢ | 1.00¢ | -17.00¢ | +83.5% | |